Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -1 122.55 |
| Total depreciation | -5.92 |
| EBIT | -1 128.47 |
| Other financial expenses | -50.56 |
| Pre-tax profit | -1 179.03 |
| Net earnings | -1 179.03 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 21.71 |
| Tangible assets total | 21.71 |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 560.00 |
| Inventories total | 560.00 |
| Current other receivables | 23.99 |
| Short term receivables total | 23.99 |
| Cash and bank deposits | 0.00 |
| Cash and cash equivalents | 0.00 |
| Balance sheet total (assets) | 605.70 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 186.75 |
| Profit of the financial year | -1 179.03 |
| Shareholders equity total | -1 285.78 |
| Non-current liabilities total | |
| Current owed to group member | 1 834.98 |
| Other non-interest bearing current liabilities | 56.50 |
| Current liabilities total | 1 891.48 |
| Balance sheet total (liabilities) | 605.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.