Selskabet af 25.02.2016 ApS — Credit Rating and Financial Key Figures
CVR number: 37492566
Jættevej 50 B, 4100 Ringsted
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 205.77 | 104.24 |
Employee benefit expenses | -1.93 | -1.64 |
Total depreciation | -55.00 | -61.07 |
EBIT | - 262.70 | 41.53 |
Other financial expenses | -60.56 | -40.81 |
Pre-tax profit | - 323.26 | 0.72 |
Income taxes | 68.34 | |
Net earnings | - 254.91 | 0.72 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 363.33 | 323.33 |
Intangible assets total | 363.33 | 323.33 |
Machinery and equipment | 81.67 | 76.60 |
Tangible assets total | 81.67 | 76.60 |
Investments total | ||
Non-current other receivables | 37.50 | |
Long term receivables total | 37.50 | |
Finished products/goods | 926.80 | 921.32 |
Inventories total | 926.80 | 921.32 |
Current trade debtors | 39.00 | 163.24 |
Prepayments and accrued income | 30.00 | |
Current other receivables | 12.01 | 18.51 |
Short term receivables total | 51.01 | 211.75 |
Cash and bank deposits | 256.75 | 233.79 |
Cash and cash equivalents | 256.75 | 233.79 |
Balance sheet total (assets) | 1 717.07 | 1 766.79 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | - 254.91 | |
Profit of the financial year | - 254.91 | 0.72 |
Shareholders equity total | - 204.91 | - 204.19 |
Non-current leasing loans | 606.12 | 463.97 |
Non-current liabilities total | 606.12 | 463.97 |
Current loans from credit institutions | 141.37 | 141.76 |
Current trade creditors | 462.10 | 1 035.71 |
Current owed to group member | 486.72 | |
Other non-interest bearing current liabilities | 225.67 | 329.55 |
Current liabilities total | 1 315.86 | 1 507.01 |
Balance sheet total (liabilities) | 1 717.07 | 1 766.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.