DELACOUR DANIA LAW INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 25043332
Åboulevarden 13, 8000 Aarhus C
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 224.26 | 2 965.64 | -16.00 | -5.00 | 8.96 |
| Employee benefit expenses | - 169.75 | - 220.91 | |||
| Total depreciation | -2 207.97 | -8.41 | |||
| EBIT | 54.51 | 536.76 | -7.59 | -5.00 | 8.96 |
| Other financial income | 0.79 | 5.45 | |||
| Other financial expenses | -40.11 | - 122.77 | -52.81 | -3.63 | |
| Pre-tax profit | 15.19 | 413.99 | -54.94 | -8.63 | 8.96 |
| Income taxes | -3.34 | - 484.20 | |||
| Net earnings | 11.85 | -70.21 | -54.94 | -8.63 | 8.96 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 350.70 | ||||
| Tangible assets total | 2 350.70 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 089.63 | 654.00 | 1.67 | 5.33 | 5.33 |
| Short term receivables total | 1 089.63 | 654.00 | 1.67 | 5.33 | 5.33 |
| Cash and bank deposits | 266.06 | 1 606.53 | |||
| Cash and cash equivalents | 266.06 | 1 606.53 | |||
| Balance sheet total (assets) | 1 355.69 | 3 004.71 | 1 608.20 | 5.33 | 5.33 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Retained earnings | -14.85 | -85.06 | - 140.00 | - 148.63 | |
| Profit of the financial year | 11.85 | -70.21 | -54.94 | -8.63 | 8.96 |
| Shareholders equity total | 137.85 | 54.94 | -8.63 | 0.34 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 182.48 | ||||
| Current owed to group member | 1 051.27 | ||||
| Short-term deferred tax liabilities | 3.34 | 127.86 | |||
| Other non-interest bearing current liabilities | 163.23 | 2 639.42 | 1 608.20 | 13.96 | 5.00 |
| Current liabilities total | 1 217.84 | 2 949.77 | 1 608.20 | 13.96 | 5.00 |
| Balance sheet total (liabilities) | 1 355.69 | 3 004.71 | 1 608.20 | 5.33 | 5.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.