ONSTAGE COLLECTION ApS — Credit Rating and Financial Key Figures
CVR number: 35378235
Lynghøjvej 27, 8660 Skanderborg
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 629.26 | -3 168.59 |
Employee benefit expenses | -2 490.82 | -1 461.55 |
Total depreciation | - 116.44 | - 206.25 |
EBIT | 22.00 | -4 836.39 |
Other financial income | 65.12 | 14.09 |
Other financial expenses | - 262.09 | - 201.30 |
Pre-tax profit | - 174.98 | -5 023.59 |
Income taxes | -17.88 | 6.38 |
Net earnings | - 192.86 | -5 017.21 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible rights | 23.91 | |
Goodwill | 120.00 | |
Intangible assets total | 143.91 | |
Machinery and equipment | 251.85 | 172.51 |
Tangible assets total | 251.85 | 172.51 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 3 648.42 | |
Inventories total | 3 648.42 | |
Current trade debtors | 873.80 | 262.99 |
Prepayments and accrued income | 5.85 | |
Current other receivables | 50.18 | 94.53 |
Current deferred tax assets | 165.00 | 66.00 |
Short term receivables total | 1 094.82 | 423.52 |
Cash and bank deposits | 1 144.95 | 758.82 |
Cash and cash equivalents | 1 144.95 | 758.82 |
Balance sheet total (assets) | 6 283.95 | 1 354.85 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Retained earnings | -6.60 | - 199.46 |
Profit of the financial year | - 192.86 | -5 017.21 |
Shareholders equity total | 300.54 | -4 716.67 |
Provisions | 6.38 | |
Non-current liabilities total | ||
Current loans from credit institutions | 31.03 | |
Current trade creditors | 209.44 | 40.00 |
Current owed to participating | 30.15 | |
Current owed to group member | 5 631.04 | 5 783.06 |
Other non-interest bearing current liabilities | 75.38 | 248.46 |
Current liabilities total | 5 977.03 | 6 071.52 |
Balance sheet total (liabilities) | 6 283.95 | 1 354.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.