Holdingselskabet af 1/10 2001 ApS
CVR number: 26297346
Islandsvej 7, 7100 Vejle
tel: 75802521
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 736.63 | - 723.64 | 2 016.87 |
External services | -21.10 | -8.50 | -17.89 |
Gross profit | 715.53 | - 732.14 | 1 998.98 |
EBIT | 715.53 | - 732.14 | 1 998.98 |
Other financial income | 22.34 | 24.84 | 25.41 |
Other financial expenses | -2.68 | -0.47 | -1.80 |
Pre-tax profit | 735.19 | - 707.77 | 2 022.58 |
Income taxes | 0.32 | -3.48 | -1.25 |
Net earnings | 735.50 | - 711.25 | 2 021.33 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 1 521.90 | 298.26 | 2 315.13 |
Investments total | 1 521.90 | 298.26 | 2 315.13 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 621.04 | 646.20 | 656.13 |
Current owed by particip. interest comp. | 20.60 | 11.63 | 10.43 |
Current deferred tax assets | 0.32 | ||
Short term receivables total | 641.97 | 657.84 | 666.57 |
Cash and bank deposits | 1.01 | ||
Cash and cash equivalents | 1.01 | ||
Balance sheet total (assets) | 2 163.86 | 956.09 | 2 982.70 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Shares repurchased | 500.00 | 1 000.00 | |
Other reserves | 656.86 | 1 450.09 | |
Retained earnings | - 228.50 | 1 163.86 | -1 997.47 |
Profit of the financial year | 735.50 | - 711.25 | 2 021.33 |
Shareholders equity total | 2 163.86 | 952.62 | 2 973.95 |
Non-current liabilities total | |||
Current trade creditors | 7.50 | ||
Short-term deferred tax liabilities | 3.48 | 1.25 | |
Current liabilities total | 3.48 | 8.75 | |
Balance sheet total (liabilities) | 2 163.86 | 956.09 | 2 982.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.