Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 125.40 |
| Employee benefit expenses | -82.36 |
| EBIT | 43.04 |
| Other financial income | 1.83 |
| Other financial expenses | -0.80 |
| Reduction non-current investment assets | -11.25 |
| Pre-tax profit | 32.82 |
| Net earnings | 32.82 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 30.78 |
| Short term receivables total | 30.78 |
| Cash and bank deposits | 65.27 |
| Cash and cash equivalents | 65.27 |
| Balance sheet total (assets) | 96.05 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 255.10 |
| Profit of the financial year | 32.82 |
| Shareholders equity total | - 142.27 |
| Non-current liabilities total | |
| Current trade creditors | 17.31 |
| Other non-interest bearing current liabilities | 221.01 |
| Current liabilities total | 238.33 |
| Balance sheet total (liabilities) | 96.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.