Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | -51.00 |
| Other operating income | 342.50 |
| External services | -19.04 |
| Gross profit | 272.46 |
| EBIT | 272.46 |
| Other financial income | 6.11 |
| Other financial expenses | - 343.81 |
| Pre-tax profit | -65.24 |
| Income taxes | -72.49 |
| Net earnings | - 137.73 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 57.50 |
| Short term receivables total | 57.50 |
| Balance sheet total (assets) | 57.50 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -5.88 |
| Profit of the financial year | - 137.73 |
| Shareholders equity total | -93.60 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Other non-interest bearing current liabilities | 146.11 |
| Current liabilities total | 151.10 |
| Balance sheet total (liabilities) | 57.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.