NØRHEDE - HJORTMOSE VINDUDVIKLING ApS
CVR number: 32304699
Herningvej 1, 6950 Ringkøbing
tel: 97323811
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -20.00 | -25.00 | -83.07 |
EBIT | -20.00 | -25.00 | -83.07 |
Other financial income | 4.58 | ||
Other financial expenses | -1.10 | -0.83 | -1.17 |
Income from other inv. held as non-curr. assets | 90.64 | 107.31 | 208.58 |
Pre-tax profit | 69.54 | 81.48 | 128.92 |
Income taxes | 32.16 | -15.31 | -26.46 |
Net earnings | 101.69 | 66.17 | 102.46 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current loans receivable | 1 323.96 | 1 238.70 | |
Long term receivables total | 1 323.96 | 1 238.70 | |
Inventories total | |||
Current other receivables | 905.87 | 6.15 | 488.66 |
Current deferred tax assets | 8.00 | 0.09 | |
Short term receivables total | 913.87 | 6.15 | 488.75 |
Cash and bank deposits | 676.37 | 1 662.55 | 467.62 |
Cash and cash equivalents | 676.37 | 1 662.55 | 467.62 |
Balance sheet total (assets) | 2 914.20 | 2 907.40 | 956.37 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 161.00 | 161.00 | 161.00 |
Retained earnings | 522.86 | 624.55 | 690.72 |
Profit of the financial year | 101.69 | 66.17 | 102.46 |
Shareholders equity total | 785.55 | 851.72 | 954.18 |
Provisions | 100.90 | 105.45 | |
Non-current liabilities total | |||
Short-term deferred tax liabilities | 0.76 | ||
Other non-interest bearing current liabilities | 520.00 | 564.16 | 2.19 |
Accruals and deferred income | 1 507.75 | 1 385.32 | |
Current liabilities total | 2 027.75 | 1 950.23 | 2.19 |
Balance sheet total (liabilities) | 2 914.20 | 2 907.40 | 956.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.