30.11.18 BIO A/S — Credit Rating and Financial Key Figures
CVR number: 37320064
Helge Nielsens Alle 7, 8723 Løsning
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 403.91 | - 166.01 |
Employee benefit expenses | - 126.44 | |
EBIT | - 403.91 | - 292.45 |
Other financial expenses | -72.23 | |
Reduction non-current investment assets | - 500.00 | |
Net income from associates (fin.) | 9.42 | |
Pre-tax profit | - 903.91 | - 355.26 |
Income taxes | 75.95 | 70.88 |
Net earnings | - 827.96 | - 284.39 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Development expenditure | 6 640.00 | 9 774.00 |
Intangible assets total | 6 640.00 | 9 774.00 |
Tangible assets total | ||
Participating interests | 0.50 | 9.92 |
Investments total | 0.50 | 9.92 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 3 000.10 | 3 048.95 |
Prepayments and accrued income | 0.02 | |
Current other receivables | 100.00 | 24.67 |
Current deferred tax assets | 75.95 | |
Short term receivables total | 3 176.05 | 3 073.64 |
Cash and bank deposits | 341.04 | 1.15 |
Cash and cash equivalents | 341.04 | 1.15 |
Balance sheet total (assets) | 10 157.59 | 12 858.72 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Other reserves | 3 775.20 | 6 219.72 |
Retained earnings | -3 775.20 | -7 047.68 |
Profit of the financial year | - 827.96 | - 284.39 |
Shareholders equity total | - 327.96 | - 612.35 |
Provisions | 923.54 | |
Capital loans | 926.16 | 1 907.79 |
Non-current other liabilities | 7 984.06 | 7 984.06 |
Non-current liabilities total | 8 910.22 | 9 891.85 |
Current trade creditors | 445.63 | 1 072.62 |
Other non-interest bearing current liabilities | 1 129.70 | 1 583.04 |
Current liabilities total | 1 575.33 | 2 655.67 |
Balance sheet total (liabilities) | 10 157.59 | 12 858.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.