Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 17.70 | -10.96 |
| EBIT | 17.70 | -10.96 |
| Pre-tax profit | 17.70 | -10.96 |
| Income taxes | -11.00 | |
| Net earnings | 17.70 | -21.96 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current owed by particip. interest comp. | 119.84 | 108.88 |
| Current deferred tax assets | 11.00 | |
| Short term receivables total | 130.84 | 108.88 |
| Balance sheet total (assets) | 130.84 | 108.88 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | -17.87 | -0.16 |
| Profit of the financial year | 17.70 | -21.96 |
| Shareholders equity total | 124.84 | 102.88 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 6.00 | 6.00 |
| Current liabilities total | 6.00 | 6.00 |
| Balance sheet total (liabilities) | 130.84 | 108.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.