Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 619.49 |
| Employee benefit expenses | - 535.60 |
| EBIT | 83.89 |
| Other financial expenses | -1.77 |
| Pre-tax profit | 82.13 |
| Income taxes | -19.13 |
| Net earnings | 63.00 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 306.54 |
| Short term receivables total | 306.54 |
| Cash and bank deposits | 70.38 |
| Cash and cash equivalents | 70.38 |
| Balance sheet total (assets) | 376.92 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 85.51 |
| Profit of the financial year | 63.00 |
| Shareholders equity total | 228.51 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.00 |
| Current trade creditors | 25.00 |
| Short-term deferred tax liabilities | 19.13 |
| Other non-interest bearing current liabilities | 104.28 |
| Current liabilities total | 148.40 |
| Balance sheet total (liabilities) | 376.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.