J.K. TRANSPORT A/S — Credit Rating and Financial Key Figures
CVR number: 31590760
Torstedalle 1, 8700 Horsens
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 485.67 | 1 120.37 | 202.81 |
Employee benefit expenses | -1 123.55 | -1 232.19 | - 335.23 |
Total depreciation | - 255.92 | - 260.17 | - 282.38 |
EBIT | 106.21 | - 371.98 | - 414.80 |
Other financial income | 6.73 | ||
Other financial expenses | -39.21 | -77.34 | -48.86 |
Pre-tax profit | 73.72 | - 449.32 | - 463.66 |
Income taxes | -18.13 | 98.22 | 152.38 |
Net earnings | 55.60 | - 351.10 | - 311.28 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 628.59 | 1 941.42 | |
Tangible assets total | 628.59 | 1 941.42 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 312.64 | 253.37 | |
Current amounts owed by group member comp. | 884.64 | 481.04 | 56.25 |
Prepayments and accrued income | 53.36 | 74.98 | |
Current other receivables | 85.00 | 63.52 | |
Current deferred tax assets | 164.55 | ||
Short term receivables total | 1 335.63 | 1 037.47 | 56.25 |
Cash and bank deposits | 84.59 | ||
Cash and cash equivalents | 84.59 | ||
Balance sheet total (assets) | 1 964.22 | 2 978.89 | 140.84 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | -3.99 | 51.61 | -99.50 |
Profit of the financial year | 55.60 | - 351.10 | - 311.28 |
Shareholders equity total | 551.61 | 200.50 | 89.22 |
Provisions | 105.58 | 171.92 | |
Non-current leasing loans | 1 230.22 | ||
Non-current liabilities total | 1 230.22 | ||
Current loans from credit institutions | 444.14 | 252.65 | |
Current trade creditors | 300.17 | 298.64 | |
Current owed to group member | 204.07 | 308.61 | |
Short-term deferred tax liabilities | 24.54 | 19.54 | |
Other non-interest bearing current liabilities | 334.11 | 516.35 | 32.08 |
Current liabilities total | 1 307.03 | 1 376.25 | 51.62 |
Balance sheet total (liabilities) | 1 964.22 | 2 978.89 | 140.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.