Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 32.72 |
| Total depreciation | -57.63 |
| EBIT | -24.91 |
| Other financial expenses | -68.54 |
| Net income from associates (fin.) | 623.24 |
| Pre-tax profit | 529.79 |
| Net earnings | 529.79 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Land and waters | 1 884.74 |
| Tangible assets total | 1 884.74 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 16.39 |
| Short term receivables total | 16.39 |
| Balance sheet total (assets) | 1 901.12 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 807.32 |
| Profit of the financial year | 529.79 |
| Shareholders equity total | - 152.53 |
| Non-current loans from credit institutions | 1 596.99 |
| Non-current liabilities total | 1 596.99 |
| Current loans from credit institutions | 84.24 |
| Advances received | 13.62 |
| Current trade creditors | 12.00 |
| Current owed to participating | 318.30 |
| Other non-interest bearing current liabilities | 28.50 |
| Current liabilities total | 456.66 |
| Balance sheet total (liabilities) | 1 901.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.