Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -71.67 |
| Total depreciation | -2.27 |
| EBIT | -73.93 |
| Other financial income | 0.03 |
| Other financial expenses | -4.56 |
| Pre-tax profit | -78.46 |
| Net earnings | -78.46 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 5.73 |
| Tangible assets total | 5.73 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 13.50 |
| Short term receivables total | 13.50 |
| Cash and bank deposits | 46.86 |
| Cash and cash equivalents | 46.86 |
| Balance sheet total (assets) | 66.10 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -78.46 |
| Shareholders equity total | -28.46 |
| Non-current liabilities total | |
| Current trade creditors | 15.00 |
| Current owed to group member | 79.56 |
| Current liabilities total | 94.56 |
| Balance sheet total (liabilities) | 66.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.