Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 49.92 |
| Employee benefit expenses | -45.88 |
| EBIT | 4.04 |
| Other financial expenses | -20.00 |
| Pre-tax profit | -15.97 |
| Income taxes | 2.00 |
| Net earnings | -13.97 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 21.49 |
| Cash and cash equivalents | 21.49 |
| Balance sheet total (assets) | 21.49 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | - 571.41 |
| Profit of the financial year | -13.97 |
| Shareholders equity total | - 535.38 |
| Non-current liabilities total | |
| Current owed to participating | 413.78 |
| Short-term deferred tax liabilities | 68.69 |
| Other non-interest bearing current liabilities | 74.40 |
| Current liabilities total | 556.87 |
| Balance sheet total (liabilities) | 21.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.