LITTLE GREENBEAN ApS — Credit Rating and Financial Key Figures
CVR number: 36022019
Rosenbakken 92, 6100 Haderslev
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 1 044.64 | 295.46 | |
Costs of manufacturing | - 541.29 | - 348.72 | -0.37 |
External services | - 130.89 | -24.25 | |
Gross profit | 143.34 | - 184.16 | -24.61 |
Employee benefit expenses | - 319.84 | - 217.64 | |
EBIT | - 176.49 | - 401.79 | -24.61 |
Other financial income | 8.96 | 1.65 | 0.08 |
Other financial expenses | -52.32 | -55.00 | |
Pre-tax profit | - 219.84 | - 455.15 | -24.54 |
Income taxes | 48.37 | 101.08 | 1.00 |
Net earnings | - 171.48 | - 354.06 | -23.54 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 322.91 | ||
Inventories total | 322.91 | ||
Current trade debtors | 70.13 | 1.72 | |
Current other receivables | 119.22 | ||
Current deferred tax assets | 48.37 | 100.13 | 1.00 |
Short term receivables total | 237.72 | 101.85 | 1.00 |
Cash and bank deposits | 312.75 | 361.26 | 418.47 |
Cash and cash equivalents | 312.75 | 361.26 | 418.47 |
Balance sheet total (assets) | 873.38 | 463.11 | 419.47 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 562.63 | 698.16 | 344.10 |
Profit of the financial year | - 171.48 | - 354.06 | -23.54 |
Shareholders equity total | - 684.11 | 394.10 | 370.56 |
Non-current liabilities total | |||
Current trade creditors | 64.00 | 38.81 | 25.00 |
Current owed to group member | 1 377.01 | ||
Other non-interest bearing current liabilities | 116.48 | 30.20 | 23.90 |
Current liabilities total | 1 557.49 | 69.01 | 48.90 |
Balance sheet total (liabilities) | 873.38 | 463.11 | 419.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.