Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 173.07 |
| Employee benefit expenses | - 267.80 |
| EBIT | -94.73 |
| Other financial expenses | -9.23 |
| Pre-tax profit | - 103.96 |
| Net earnings | - 103.96 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 52.15 |
| Inventories total | 52.15 |
| Current trade debtors | 114.88 |
| Short term receivables total | 114.88 |
| Cash and bank deposits | 134.25 |
| Cash and cash equivalents | 134.25 |
| Balance sheet total (assets) | 301.28 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 81.00 |
| Retained earnings | -87.68 |
| Profit of the financial year | - 103.96 |
| Shareholders equity total | - 110.64 |
| Non-current liabilities total | |
| Current trade creditors | 312.26 |
| Current owed to participating | 0.39 |
| Other non-interest bearing current liabilities | 99.28 |
| Current liabilities total | 411.92 |
| Balance sheet total (liabilities) | 301.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.