Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -4.87 |
| Total depreciation | -15.13 |
| EBIT | -20.00 |
| Pre-tax profit | -20.00 |
| Net earnings | -20.00 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 30.26 |
| Tangible assets total | 30.26 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 15.99 |
| Cash and cash equivalents | 15.99 |
| Balance sheet total (assets) | 46.25 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 9.25 |
| Profit of the financial year | -20.00 |
| Shareholders equity total | 39.25 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 3.00 |
| Other non-interest bearing current liabilities | 4.00 |
| Current liabilities total | 7.00 |
| Balance sheet total (liabilities) | 46.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.