SHERPA ApS — Credit Rating and Financial Key Figures
CVR number: 29140499
Vesterbrogade 24, 1620 København V
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 8 691.49 | 6 108.45 |
Employee benefit expenses | -10 071.11 | -11 717.08 |
Total depreciation | -20.06 | |
EBIT | -1 379.62 | -5 628.68 |
Other financial income | 0.35 | |
Other financial expenses | -49.33 | - 470.86 |
Pre-tax profit | -1 428.60 | -6 099.55 |
Income taxes | - 130.28 | |
Net earnings | -1 428.60 | -6 229.83 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 117.16 | |
Tangible assets total | 117.16 | |
Investments total | ||
Non-current other receivables | 295.64 | 414.54 |
Long term receivables total | 295.64 | 414.54 |
Inventories total | ||
Current trade debtors | 604.65 | 1 598.82 |
Prepayments and accrued income | 125.86 | 53.60 |
Current other receivables | 27.54 | 34.35 |
Current deferred tax assets | 138.28 | 12.00 |
Short term receivables total | 896.33 | 1 698.78 |
Cash and bank deposits | 743.29 | |
Cash and cash equivalents | 743.29 | |
Balance sheet total (assets) | 1 935.26 | 2 230.48 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | - 330.36 | -1 758.96 |
Profit of the financial year | -1 428.60 | -6 229.83 |
Shareholders equity total | -1 633.96 | -7 863.79 |
Non-current other liabilities | 2 000.00 | |
Non-current liabilities total | 2 000.00 | |
Current loans from credit institutions | 6 522.08 | |
Advances received | 1 704.02 | 59.12 |
Current trade creditors | 426.72 | 425.41 |
Other non-interest bearing current liabilities | 1 438.48 | 1 087.66 |
Current liabilities total | 3 569.22 | 8 094.27 |
Balance sheet total (liabilities) | 1 935.26 | 2 230.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.