SKOMENUEN A/S — Credit Rating and Financial Key Figures
CVR number: 30508831
Krondrevet 8, 3140 Ålsgårde
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 239.44 | 1 355.44 |
Employee benefit expenses | -1 070.28 | -1 285.14 |
Total depreciation | -19.93 | -19.93 |
EBIT | 149.23 | 50.38 |
Other financial income | 0.82 | |
Other financial expenses | -15.66 | -20.25 |
Pre-tax profit | 134.39 | 30.13 |
Income taxes | -29.70 | -7.09 |
Net earnings | 104.69 | 23.04 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 25.60 | 12.80 |
Machinery and equipment | 16.14 | 9.02 |
Tangible assets total | 41.74 | 21.82 |
Other receivables | 60.00 | 84.17 |
Investments total | 60.00 | 84.17 |
Long term receivables total | ||
Finished products/goods | 1 099.03 | 888.42 |
Inventories total | 1 099.03 | 888.42 |
Current trade debtors | 30.89 | 19.97 |
Current other receivables | 25.67 | 273.80 |
Current deferred tax assets | 1.50 | |
Short term receivables total | 58.06 | 293.76 |
Cash and bank deposits | 182.37 | 395.53 |
Cash and cash equivalents | 182.37 | 395.53 |
Balance sheet total (assets) | 1 441.21 | 1 683.70 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Share premium account | 764.67 | 764.67 |
Retained earnings | - 344.31 | - 239.61 |
Profit of the financial year | 104.69 | 23.04 |
Shareholders equity total | 1 025.06 | 1 048.10 |
Non-current liabilities total | ||
Advances received | 50.00 | 120.00 |
Current trade creditors | 63.82 | |
Current owed to participating | 5.51 | 10.79 |
Short-term deferred tax liabilities | 0.31 | |
Other non-interest bearing current liabilities | 296.82 | 504.50 |
Current liabilities total | 416.15 | 635.60 |
Balance sheet total (liabilities) | 1 441.21 | 1 683.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.