Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 4.85 |
| Total depreciation | -5.00 |
| EBIT | -0.15 |
| Other financial expenses | -1.67 |
| Pre-tax profit | -1.81 |
| Net earnings | -1.81 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 20.00 |
| Tangible assets total | 20.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.10 |
| Cash and cash equivalents | 0.10 |
| Balance sheet total (assets) | 20.10 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.10 |
| Profit of the financial year | -1.81 |
| Shareholders equity total | -1.71 |
| Non-current liabilities total | |
| Current owed to participating | 18.64 |
| Other non-interest bearing current liabilities | 3.17 |
| Current liabilities total | 21.81 |
| Balance sheet total (liabilities) | 20.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.