ORION TECHNOLOGY A/S — Credit Rating and Financial Key Figures
CVR number: 29389578
Hasselager Centervej 11, 8260 Viby J
tel: 87388640
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 582.62 | 1 885.81 |
Employee benefit expenses | -2 708.85 | -2 227.98 |
Total depreciation | -27.60 | |
EBIT | -1 126.24 | - 369.77 |
Other financial income | 106.68 | 97.36 |
Other financial expenses | - 282.76 | - 393.82 |
Pre-tax profit | -1 302.32 | - 666.24 |
Income taxes | 285.00 | 127.00 |
Net earnings | -1 017.32 | - 539.24 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 138.02 | 110.41 |
Tangible assets total | 138.02 | 110.41 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 3 100.07 | 2 600.65 |
Advance payments | 79.79 | 630.28 |
Inventories total | 3 179.86 | 3 230.93 |
Current trade debtors | 2 736.24 | 2 109.83 |
Current amounts owed by group member comp. | 2 431.48 | 2 537.28 |
Prepayments and accrued income | 183.15 | 62.70 |
Current other receivables | 73.95 | 362.50 |
Current deferred tax assets | 877.50 | 1 004.50 |
Short term receivables total | 6 302.33 | 6 076.82 |
Cash and bank deposits | 3.10 | 1.94 |
Cash and cash equivalents | 3.10 | 1.94 |
Balance sheet total (assets) | 9 623.31 | 9 420.10 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Retained earnings | 2 508.47 | 1 491.15 |
Profit of the financial year | -1 017.32 | - 539.24 |
Shareholders equity total | 1 991.15 | 1 451.91 |
Non-current liabilities total | ||
Current loans from credit institutions | 3 368.84 | 3 811.32 |
Advances received | 49.25 | 959.14 |
Current trade creditors | 2 962.66 | 1 525.91 |
Other non-interest bearing current liabilities | 1 251.40 | 1 671.82 |
Current liabilities total | 7 632.16 | 7 968.19 |
Balance sheet total (liabilities) | 9 623.31 | 9 420.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.