DANISH RECYCLING SYMBIOSE ApS — Credit Rating and Financial Key Figures
CVR number: 36452730
Jørgen Ruds Vej 10, 4300 Holbæk
tel: 60643877
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 409.00 | 1 675.06 |
Employee benefit expenses | - 674.00 | -1 618.00 |
Total depreciation | -4.00 | -17.37 |
EBIT | - 269.00 | 39.69 |
Other financial income | 0.07 | |
Other financial expenses | -11.00 | -5.09 |
Pre-tax profit | - 280.00 | 34.67 |
Income taxes | -5.98 | |
Net earnings | - 280.00 | 28.68 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Development expenditure | 96.90 | |
Intangible assets total | 96.90 | |
Machinery and equipment | 27.00 | 19.85 |
Tangible assets total | 27.00 | 19.85 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 949.00 | 690.32 |
Current other receivables | 625.00 | 1 523.41 |
Current deferred tax assets | 12.00 | |
Short term receivables total | 1 574.00 | 2 225.73 |
Cash and bank deposits | -28.00 | 3.23 |
Cash and cash equivalents | -28.00 | 3.23 |
Balance sheet total (assets) | 1 573.00 | 2 345.72 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Other reserves | - 108.00 | 75.58 |
Retained earnings | 83.00 | - 273.54 |
Profit of the financial year | - 280.00 | 28.68 |
Shareholders equity total | - 255.00 | - 119.28 |
Non-current owed to group member | 27.00 | 23.22 |
Non-current liabilities total | 27.00 | 23.22 |
Current loans from credit institutions | 103.02 | |
Current trade creditors | 1 686.00 | 1 908.17 |
Short-term deferred tax liabilities | 28.00 | |
Other non-interest bearing current liabilities | 87.00 | 430.59 |
Current liabilities total | 1 801.00 | 2 441.77 |
Balance sheet total (liabilities) | 1 573.00 | 2 345.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.