MADHUSET SUBSTANS ApS — Credit Rating and Financial Key Figures
CVR number: 33771614
Oldenvej 45, 3490 Kvistgård
ken@substans.eu
tel: 28449293
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 072.22 | 3 705.20 |
Employee benefit expenses | -2 502.10 | -3 555.20 |
Total depreciation | -51.41 | -71.33 |
EBIT | 518.71 | 78.67 |
Other financial expenses | -11.48 | -17.62 |
Pre-tax profit | 507.23 | 61.05 |
Income taxes | - 112.86 | -16.58 |
Net earnings | 394.36 | 44.47 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 331.19 | 282.86 |
Tangible assets total | 331.19 | 282.86 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 710.09 | 459.48 |
Prepayments and accrued income | 0.49 | |
Current other receivables | 108.35 | 124.09 |
Short term receivables total | 818.44 | 584.06 |
Cash and bank deposits | 340.21 | 205.02 |
Cash and cash equivalents | 340.21 | 205.02 |
Balance sheet total (assets) | 1 489.84 | 1 071.94 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 160.00 | 160.00 |
Retained earnings | - 324.22 | 70.15 |
Profit of the financial year | 394.36 | 44.47 |
Shareholders equity total | 230.15 | 274.62 |
Provisions | 35.40 | 33.50 |
Non-current liabilities total | ||
Current trade creditors | 271.10 | 190.45 |
Short-term deferred tax liabilities | 64.86 | 12.48 |
Other non-interest bearing current liabilities | 888.33 | 560.89 |
Current liabilities total | 1 224.29 | 763.82 |
Balance sheet total (liabilities) | 1 489.84 | 1 071.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.