Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 334.19 |
| External services | - 177.25 |
| Gross profit | 156.94 |
| Employee benefit expenses | - 134.88 |
| Total depreciation | -18.20 |
| EBIT | 3.86 |
| Pre-tax profit | 3.86 |
| Income taxes | -0.86 |
| Net earnings | 3.00 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 54.60 |
| Tangible assets total | 54.60 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 11.89 |
| Cash and cash equivalents | 11.89 |
| Balance sheet total (assets) | 66.49 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | 3.00 |
| Shareholders equity total | 3.00 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 0.86 |
| Other non-interest bearing current liabilities | 62.63 |
| Current liabilities total | 63.48 |
| Balance sheet total (liabilities) | 66.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.