Swaw ApS — Credit Rating and Financial Key Figures
CVR number: 32272282
Bodum Bygade 81, 6200 Aabenraa
tel: 40966092
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 027.11 | 1 370.87 |
Employee benefit expenses | -1 179.75 | -1 136.20 |
Other operating expenses | -53.07 | |
Total depreciation | - 396.37 | - 650.04 |
EBIT | - 549.01 | - 468.43 |
Other financial income | 12.42 | 5.65 |
Other financial expenses | - 370.90 | - 549.55 |
Pre-tax profit | - 907.49 | -1 012.34 |
Income taxes | 196.88 | 63.51 |
Net earnings | - 710.62 | - 948.82 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 12 600.00 | 14 354.09 |
Buildings | 585.62 | 1 728.25 |
Tangible assets total | 13 185.62 | 16 082.34 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 244.48 | 123.00 |
Inventories total | 244.48 | 123.00 |
Current trade debtors | 325.13 | 266.82 |
Prepayments and accrued income | 74.61 | 15.62 |
Current other receivables | 282.43 | 31.62 |
Short term receivables total | 682.17 | 314.07 |
Cash and bank deposits | 155.01 | 166.16 |
Cash and cash equivalents | 155.01 | 166.16 |
Balance sheet total (assets) | 14 267.27 | 16 685.57 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 5 062.09 | 4 351.47 |
Profit of the financial year | - 710.62 | - 948.82 |
Shareholders equity total | 4 476.47 | 3 527.65 |
Provisions | 765.04 | 701.53 |
Non-current loans from credit institutions | 7 348.94 | 10 831.84 |
Non-current liabilities total | 7 348.94 | 10 831.84 |
Current loans from credit institutions | 1 229.93 | 1 045.90 |
Current trade creditors | 71.45 | 86.48 |
Other non-interest bearing current liabilities | 375.45 | 492.17 |
Current liabilities total | 1 676.82 | 1 624.55 |
Balance sheet total (liabilities) | 14 267.27 | 16 685.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.