Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -15.13 |
| EBIT | -15.13 |
| Other financial expenses | -14.93 |
| Net income from associates (fin.) | - 439.23 |
| Pre-tax profit | - 469.29 |
| Net earnings | - 469.29 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 295.20 |
| Other receivables | -0.00 |
| Investments total | 295.20 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 0.00 |
| Short term receivables total | 0.00 |
| Balance sheet total (assets) | 295.20 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 231.78 |
| Profit of the financial year | - 469.29 |
| Shareholders equity total | - 112.51 |
| Provisions | -0.00 |
| Non-current liabilities total | |
| Current trade creditors | 11.31 |
| Current owed to participating | 10.13 |
| Current owed to group member | 339.17 |
| Short-term deferred tax liabilities | 47.10 |
| Current liabilities total | 407.71 |
| Balance sheet total (liabilities) | 295.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.