Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 83.86 |
| Employee benefit expenses | -72.73 |
| Total depreciation | -10.00 |
| EBIT | 1.14 |
| Other financial income | 0.02 |
| Pre-tax profit | 1.15 |
| Income taxes | -0.49 |
| Net earnings | 0.67 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 30.83 |
| Tangible assets total | 30.83 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 2.86 |
| Short term receivables total | 2.86 |
| Cash and bank deposits | 102.45 |
| Cash and cash equivalents | 102.45 |
| Balance sheet total (assets) | 136.15 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | 10.48 |
| Retained earnings | 30.77 |
| Profit of the financial year | 0.67 |
| Shareholders equity total | 41.92 |
| Provisions | 0.60 |
| Non-current liabilities total | |
| Current trade creditors | 22.72 |
| Short-term deferred tax liabilities | 0.67 |
| Other non-interest bearing current liabilities | 70.24 |
| Current liabilities total | 93.64 |
| Balance sheet total (liabilities) | 136.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.