Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -61.04 |
| EBIT | -61.04 |
| Other financial income | 5.53 |
| Other financial expenses | -0.09 |
| Pre-tax profit | -55.60 |
| Income taxes | 10.35 |
| Net earnings | -45.26 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 13.43 |
| Current other receivables | 10.73 |
| Current deferred tax assets | 10.35 |
| Short term receivables total | 34.50 |
| Cash and bank deposits | 58.59 |
| Cash and cash equivalents | 58.59 |
| Balance sheet total (assets) | 93.09 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 48.35 |
| Profit of the financial year | -45.26 |
| Shareholders equity total | 83.09 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 10.00 |
| Current liabilities total | 10.00 |
| Balance sheet total (liabilities) | 93.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.