Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 63.01 |
Employee benefit expenses | -37.76 |
Total depreciation | -3.05 |
EBIT | 22.20 |
Other financial expenses | -0.02 |
Pre-tax profit | 22.18 |
Income taxes | -5.98 |
Net earnings | 16.20 |
Assets (kDKK)
2016 | |
---|---|
Intangible assets total | |
Machinery and equipment | 10.47 |
Tangible assets total | 10.47 |
Investments total | |
Long term receivables total | |
Finished products/goods | 9.84 |
Inventories total | 9.84 |
Current trade debtors | 32.21 |
Current other receivables | 17.00 |
Short term receivables total | 49.21 |
Cash and bank deposits | 31.20 |
Cash and cash equivalents | 31.20 |
Balance sheet total (assets) | 100.72 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 50.00 |
Profit of the financial year | 16.20 |
Shareholders equity total | 66.20 |
Provisions | 0.07 |
Non-current liabilities total | |
Current trade creditors | 20.82 |
Short-term deferred tax liabilities | 5.91 |
Other non-interest bearing current liabilities | 7.72 |
Current liabilities total | 34.45 |
Balance sheet total (liabilities) | 100.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.