Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 392.31 |
| Employee benefit expenses | - 418.46 |
| EBIT | -26.14 |
| Other financial expenses | -0.01 |
| Pre-tax profit | -26.16 |
| Net earnings | -26.16 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 50.96 |
| Current deferred tax assets | 2.00 |
| Short term receivables total | 52.96 |
| Cash and bank deposits | 54.90 |
| Cash and cash equivalents | 54.90 |
| Balance sheet total (assets) | 107.87 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -85.56 |
| Profit of the financial year | -26.16 |
| Shareholders equity total | -31.72 |
| Non-current liabilities total | |
| Current trade creditors | 3.00 |
| Current owed to participating | 2.27 |
| Other non-interest bearing current liabilities | 134.32 |
| Current liabilities total | 139.58 |
| Balance sheet total (liabilities) | 107.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.