PrivatJuristen ApS
CVR number: 37141879
Bæverstien 32, 2880 Bagsværd
info@privatjuristen.dk
tel: 23969330
www.privatjuristen.dk
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 41.29 | 18.50 |
| Costs of manufacturing | -19.51 | -11.50 |
| Gross profit | 21.79 | 7.00 |
| EBIT | 21.79 | 7.00 |
| Pre-tax profit | 21.76 | 7.00 |
| Income taxes | -4.79 | -1.44 |
| Net earnings | 16.97 | 5.56 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Goodwill | 15.00 | |
| Intangible assets total | 15.00 | |
| Machinery and equipment | 10.00 | 2.00 |
| Tangible assets total | 10.00 | 2.00 |
| Other non-current investments | -15.00 | |
| Investments total | -15.00 | |
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 40.00 | 10.00 |
| Cash and cash equivalents | 40.00 | 10.00 |
| Balance sheet total (assets) | 50.00 | 12.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 12.00 |
| Retained earnings | -16.97 | -5.56 |
| Profit of the financial year | 16.97 | 5.56 |
| Shareholders equity total | 50.00 | 12.00 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 50.00 | 12.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.