Pernille og Louise Holding ApS — Credit Rating and Financial Key Figures
CVR number: 19931145
Morsøvej 5, 4600 Køge
amter.holding@gmail.com
tel: 51350817
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 2 906.24 | 1 477.69 |
Change in finished goods inventory | - 260.43 | - 161.25 |
Other operating income | 58.50 | 2 870.93 |
External services | - 229.72 | - 593.83 |
Gross profit | 2 474.59 | 3 593.54 |
Employee benefit expenses | -1 093.20 | - 846.02 |
Other operating expenses | - 102.42 | |
Total depreciation | - 119.33 | -62.76 |
EBIT | 1 262.05 | 2 582.34 |
Other financial income | 0.58 | 6.00 |
Other financial expenses | -95.87 | - 110.69 |
Pre-tax profit | 1 166.77 | 2 477.65 |
Income taxes | - 256.48 | - 465.34 |
Net earnings | 910.29 | 2 012.31 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 345.38 | |
Tangible assets total | 345.38 | |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 50.00 | |
Other stocks | 3 359.07 | |
Inventories total | 3 409.07 | |
Current trade debtors | 247.78 | 572.76 |
Prepayments and accrued income | 65.83 | 32.59 |
Short term receivables total | 313.61 | 605.35 |
Cash and bank deposits | 1 286.85 | 6 951.34 |
Cash and cash equivalents | 1 286.85 | 6 951.34 |
Balance sheet total (assets) | 5 354.91 | 7 556.69 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 1 042.51 | 1 952.79 |
Profit of the financial year | 910.29 | 2 012.31 |
Shareholders equity total | 2 077.79 | 4 090.10 |
Provisions | 191.46 | |
Non-current liabilities total | ||
Current trade creditors | 135.17 | 204.25 |
Current owed to participating | 24.60 | 11.14 |
Current owed to group member | 2 185.86 | 2 339.05 |
Short-term deferred tax liabilities | 232.94 | 658.14 |
Other non-interest bearing current liabilities | 507.09 | 254.00 |
Current liabilities total | 3 085.67 | 3 466.59 |
Balance sheet total (liabilities) | 5 354.91 | 7 556.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.