Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -42.67 | 5.22 |
| EBIT | -42.67 | 5.22 |
| Other financial expenses | -0.05 | |
| Pre-tax profit | -42.72 | 5.22 |
| Income taxes | -2.69 | |
| Net earnings | -45.41 | 5.22 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 2.25 | 2.25 |
| Cash and cash equivalents | 2.25 | 2.25 |
| Balance sheet total (assets) | 2.25 | 2.25 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -9.55 | -54.97 |
| Profit of the financial year | -45.41 | 5.22 |
| Shareholders equity total | -4.97 | 0.25 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 7.22 | 2.00 |
| Current liabilities total | 7.22 | 2.00 |
| Balance sheet total (liabilities) | 2.25 | 2.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.