Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -7.00 | -5.03 |
| Gross profit | -7.00 | -5.03 |
| EBIT | -7.00 | -5.03 |
| Net income from associates (fin.) | -22.00 | -4.78 |
| Pre-tax profit | -29.00 | -9.81 |
| Net earnings | -29.00 | -9.81 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 5.00 | |
| Investments total | 5.00 | |
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.00 | |
| Cash and cash equivalents | 0.00 | |
| Balance sheet total (assets) | 5.00 | 0.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -35.00 | -63.72 |
| Profit of the financial year | -29.00 | -9.81 |
| Shareholders equity total | -14.00 | -23.53 |
| Non-current liabilities total | ||
| Current owed to group member | 12.00 | 16.66 |
| Other non-interest bearing current liabilities | 7.00 | 6.88 |
| Current liabilities total | 19.00 | 23.53 |
| Balance sheet total (liabilities) | 5.00 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.