Blue F.F. ApS
CVR number: 26358620
Sandvedvej 59 B, Flemstofte 4250 Fuglebjerg
bogholderi@fulby.dk
tel: 57845061
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 4 900.17 | 392.60 |
| Employee benefit expenses | - 980.48 | -1 421.02 |
| Other operating expenses | - 336.63 | |
| Total depreciation | -6.19 | - 717.94 |
| EBIT | 3 913.50 | -2 082.99 |
| Other financial income | 171.07 | 268.28 |
| Other financial expenses | - 167.32 | - 868.67 |
| Net income from associates (fin.) | - 100.00 | |
| Pre-tax profit | 3 917.26 | -2 783.38 |
| Income taxes | - 374.18 | 508.02 |
| Net earnings | 3 543.07 | -2 275.36 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 22 079.38 | 26 242.74 |
| Machinery and equipment | 1 617.25 | 240.12 |
| Tangible assets total | 23 696.63 | 26 482.87 |
| Holdings in group member companies | 50.00 | |
| Investments total | 50.00 | |
| Non-curr. owed by group member comp. | 4 447.92 | 7 421.39 |
| Long term receivables total | 4 447.92 | 7 421.39 |
| Inventories total | ||
| Current trade debtors | 143.75 | |
| Current other receivables | 6 281.79 | 664.24 |
| Short term receivables total | 6 281.79 | 807.99 |
| Cash and bank deposits | 4.84 | 438.46 |
| Cash and cash equivalents | 4.84 | 438.46 |
| Balance sheet total (assets) | 34 481.17 | 35 150.71 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 501.00 | 501.00 |
| Retained earnings | 20 654.24 | 24 197.31 |
| Profit of the financial year | 3 543.07 | -2 275.36 |
| Shareholders equity total | 24 698.31 | 22 422.96 |
| Provisions | 1 204.41 | 696.39 |
| Non-current loans from credit institutions | 2 302.85 | 8 051.90 |
| Non-current other liabilities | 2 850.46 | |
| Non-current liabilities total | 5 153.31 | 8 051.90 |
| Current loans from credit institutions | 1 682.60 | 878.33 |
| Current trade creditors | 6.27 | 477.97 |
| Current owed to participating | 272.18 | |
| Current owed to group member | 35.00 | |
| Other non-interest bearing current liabilities | 1 464.10 | 2 525.68 |
| Accruals and deferred income | 62.50 | |
| Current liabilities total | 3 425.14 | 3 979.47 |
| Balance sheet total (liabilities) | 34 481.17 | 35 150.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.