Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -11.52 |
| EBIT | -11.52 |
| Other financial income | 6 669.13 |
| Other financial expenses | -0.75 |
| Pre-tax profit | 6 656.87 |
| Income taxes | -20.42 |
| Net earnings | 6 636.45 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 4 425.43 |
| Long term receivables total | 4 425.43 |
| Inventories total | |
| Current amounts owed by group member comp. | 4 101.94 |
| Short term receivables total | 4 101.94 |
| Cash and bank deposits | 6 452.91 |
| Cash and cash equivalents | 6 452.91 |
| Balance sheet total (assets) | 14 980.27 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 8 255.20 |
| Profit of the financial year | 6 636.45 |
| Shareholders equity total | 14 941.65 |
| Non-current liabilities total | |
| Current trade creditors | 18.20 |
| Short-term deferred tax liabilities | 20.42 |
| Current liabilities total | 38.62 |
| Balance sheet total (liabilities) | 14 980.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.