GRENAA PLANTECENTER ApS
CVR number: 32274900
Ådiget 13, 8500 Grenaa
info@plantesmil.dk
tel: 86322722
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 054.61 | 2 993.53 |
Employee benefit expenses | -2 909.84 | -2 883.65 |
Total depreciation | -97.32 | - 162.64 |
EBIT | 47.46 | -52.76 |
Other financial income | 1.13 | 18.45 |
Other financial expenses | - 221.85 | - 253.44 |
Pre-tax profit | - 173.27 | - 287.75 |
Income taxes | 37.85 | 45.11 |
Net earnings | - 135.43 | - 242.64 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 3 404.80 | 3 436.41 |
Machinery and equipment | 231.79 | 206.33 |
Tangible assets total | 3 636.59 | 3 642.74 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 11.73 | 20.09 |
Finished products/goods | 1 358.29 | 1 293.01 |
Inventories total | 1 370.02 | 1 313.10 |
Current trade debtors | 66.52 | 74.95 |
Prepayments and accrued income | 30.20 | 31.84 |
Current other receivables | 47.44 | 48.22 |
Current deferred tax assets | 0.26 | |
Short term receivables total | 144.16 | 155.28 |
Cash and bank deposits | 6.90 | 6.92 |
Cash and cash equivalents | 6.90 | 6.92 |
Balance sheet total (assets) | 5 157.68 | 5 118.04 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 643.88 | 508.45 |
Profit of the financial year | - 135.43 | - 242.64 |
Shareholders equity total | 633.45 | 390.81 |
Provisions | 45.11 | -0.00 |
Non-current loans from credit institutions | 1 940.39 | 1 849.21 |
Non-current liabilities total | 1 940.39 | 1 849.21 |
Current loans from credit institutions | 1 570.85 | 1 760.72 |
Current trade creditors | 200.35 | 122.27 |
Other non-interest bearing current liabilities | 767.54 | 995.03 |
Current liabilities total | 2 538.73 | 2 878.03 |
Balance sheet total (liabilities) | 5 157.68 | 5 118.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.