A/S JULIUS NIELSEN & SØN HOLDING
CVR number: 15094990
Markstykkevej 16, 2610 Rødovre
jns@julius-nielsen.dk
tel: 36752811
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -95.80 | - 121.75 | -74.55 |
Other operating expenses | -2 783.07 | ||
EBIT | -95.80 | -2 904.82 | -74.55 |
Other financial expenses | -1.39 | -11.23 | -12.62 |
Net income from associates (fin.) | 2 396.07 | 489.53 | 6 182.11 |
Pre-tax profit | 2 298.88 | -2 426.52 | 6 094.94 |
Income taxes | 21.38 | 8.44 | 36.20 |
Net earnings | 2 320.26 | -2 418.08 | 6 131.14 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 15 608.87 | 5 971.83 | 1 102.46 |
Investments total | 15 608.87 | 5 971.83 | 1 102.46 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 1 097.47 | 332.15 | 1 131.03 |
Current other receivables | 702.02 | ||
Current deferred tax assets | 21.38 | 8.44 | 36.20 |
Short term receivables total | 1 118.85 | 1 042.60 | 1 167.23 |
Cash and bank deposits | 986.93 | 6 317.14 | 1 141.46 |
Cash and cash equivalents | 986.93 | 6 317.14 | 1 141.46 |
Balance sheet total (assets) | 17 714.65 | 13 331.57 | 3 411.16 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 000.00 | 6 000.00 | |
Retained earnings | 12 854.39 | 9 174.65 | -4 243.43 |
Profit of the financial year | 2 320.26 | -2 418.08 | 6 131.14 |
Shareholders equity total | 17 674.65 | 13 256.57 | 2 387.70 |
Non-current liabilities total | |||
Current trade creditors | 40.00 | 75.00 | 42.50 |
Current owed to group member | 980.95 | ||
Current liabilities total | 40.00 | 75.00 | 1 023.45 |
Balance sheet total (liabilities) | 17 714.65 | 13 331.57 | 3 411.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.