Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -61.00 |
| Employee benefit expenses | -54.38 |
| Total depreciation | -8.30 |
| EBIT | - 123.68 |
| Other financial income | 0.02 |
| Other financial expenses | -0.35 |
| Pre-tax profit | - 124.01 |
| Income taxes | 27.10 |
| Net earnings | -96.92 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 9.38 |
| Current deferred tax assets | 27.10 |
| Short term receivables total | 36.47 |
| Cash and bank deposits | 125.20 |
| Cash and cash equivalents | 125.20 |
| Balance sheet total (assets) | 161.67 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | -96.92 |
| Shareholders equity total | -96.92 |
| Non-current liabilities total | |
| Current owed to participating | 38.79 |
| Other non-interest bearing current liabilities | 219.80 |
| Current liabilities total | 258.59 |
| Balance sheet total (liabilities) | 161.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.