Selskabet af 24.06.2015 ApS — Credit Rating and Financial Key Figures
CVR number: 36940522
Amagerbrogade 34, 2300 København S
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -2 577.27 | -1 669.14 |
Employee benefit expenses | -2 615.52 | -3 131.49 |
Total depreciation | -33.33 | - 239.73 |
EBIT | -5 226.12 | -5 040.36 |
Other financial income | 11.02 | 0.20 |
Other financial expenses | -38.07 | - 212.19 |
Pre-tax profit | -5 253.17 | -5 252.35 |
Income taxes | 305.15 | 530.34 |
Net earnings | -4 948.02 | -4 722.01 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Development expenditure | 1 651.18 | |
Goodwill | 33.33 | |
Intangible assets total | 33.33 | 1 651.18 |
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 39.07 | 202.22 |
Current amounts owed by group member comp. | 9.21 | 9.40 |
Prepayments and accrued income | 7.48 | 25.52 |
Current other receivables | 186.34 | |
Current deferred tax assets | 305.15 | 530.34 |
Short term receivables total | 547.24 | 767.47 |
Cash and bank deposits | 1 918.95 | 38.40 |
Cash and cash equivalents | 1 918.95 | 38.40 |
Balance sheet total (assets) | 2 499.53 | 2 457.04 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 92.87 | 92.87 |
Other reserves | 1 287.92 | |
Retained earnings | 3 267.53 | -2 968.41 |
Profit of the financial year | -4 948.02 | -4 722.01 |
Shareholders equity total | -1 587.62 | -6 309.63 |
Non-current other liabilities | 1 934.37 | |
Non-current liabilities total | 1 934.37 | |
Current trade creditors | 3 227.63 | 5 739.18 |
Other non-interest bearing current liabilities | 859.51 | 1 093.12 |
Current liabilities total | 4 087.15 | 6 832.30 |
Balance sheet total (liabilities) | 2 499.53 | 2 457.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.