NORDICO TRADING COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 28300859
Langengen 17, 2870 Dyssegård
sg@mail.tele.dk
tel: 39562031
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 415.35 | 203.67 | -4 177.65 |
Employee benefit expenses | - 420.40 | - 447.79 | - 337.91 |
EBIT | -5.04 | - 244.11 | -4 515.56 |
Other financial income | 5 000.00 | ||
Other financial expenses | -82.34 | -73.18 | -70.47 |
Pre-tax profit | -87.39 | - 317.29 | 413.97 |
Income taxes | -61.41 | ||
Net earnings | - 148.80 | - 317.29 | 413.97 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 208.28 | 209.80 | |
Investments total | 208.28 | 209.80 | |
Long term receivables total | |||
Finished products/goods | 7 426.41 | 7 426.41 | |
Inventories total | 7 426.41 | 7 426.41 | |
Current other receivables | 48.07 | 32.79 | 3 160.29 |
Short term receivables total | 48.07 | 32.79 | 3 160.29 |
Cash and bank deposits | 62.08 | 27.88 | 3.65 |
Cash and cash equivalents | 62.08 | 27.88 | 3.65 |
Balance sheet total (assets) | 7 744.85 | 7 696.88 | 3 163.94 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 82.23 | -66.57 | - 383.86 |
Profit of the financial year | - 148.80 | - 317.29 | 413.97 |
Shareholders equity total | 58.43 | - 258.87 | 155.11 |
Capital loans | 6 272.87 | 6 272.87 | 1 272.87 |
Non-current liabilities total | 6 272.87 | 6 272.87 | 1 272.87 |
Current loans from credit institutions | 542.92 | 696.91 | 615.85 |
Current trade creditors | 608.64 | 498.53 | 303.27 |
Current owed to participating | 38.37 | 0.95 | 336.99 |
Other non-interest bearing current liabilities | 223.62 | 486.49 | 479.85 |
Current liabilities total | 1 413.55 | 1 682.88 | 1 735.96 |
Balance sheet total (liabilities) | 7 744.85 | 7 696.88 | 3 163.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.