Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -2.59 |
| EBIT | -2.59 |
| Other financial income | 0.09 |
| Other financial expenses | -1.01 |
| Net income from associates (fin.) | 16.36 |
| Pre-tax profit | 12.84 |
| Income taxes | 0.77 |
| Net earnings | 13.62 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 16.36 |
| Long term receivables total | 16.36 |
| Inventories total | |
| Current other receivables | 2.21 |
| Current deferred tax assets | 3.78 |
| Short term receivables total | 5.98 |
| Balance sheet total (assets) | 22.34 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 112.87 |
| Profit of the financial year | 13.62 |
| Shareholders equity total | -19.25 |
| Non-current liabilities total | |
| Current trade creditors | 2.50 |
| Current owed to group member | 39.09 |
| Current liabilities total | 41.59 |
| Balance sheet total (liabilities) | 22.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.