Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -14.26 |
| EBIT | -14.26 |
| Other financial expenses | -2.16 |
| Pre-tax profit | -16.42 |
| Net earnings | -16.42 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 1.20 |
| Finished products/goods | 24.84 |
| Inventories total | 26.04 |
| Prepayments and accrued income | 9.70 |
| Current other receivables | 4.48 |
| Short term receivables total | 14.18 |
| Cash and bank deposits | 8.68 |
| Cash and cash equivalents | 8.68 |
| Balance sheet total (assets) | 48.90 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.10 |
| Profit of the financial year | -16.42 |
| Shareholders equity total | -16.32 |
| Non-current liabilities total | |
| Current trade creditors | 12.00 |
| Current owed to participating | 53.22 |
| Other non-interest bearing current liabilities | 0.00 |
| Current liabilities total | 65.22 |
| Balance sheet total (liabilities) | 48.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.