Income statement (kEUR)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -0.13 | |
| Gross profit | -0.13 | |
| Total depreciation | -29.26 | -29.26 |
| EBIT | -29.26 | -29.39 |
| Other financial expenses | - 100.66 | -95.69 |
| Pre-tax profit | - 129.92 | - 125.08 |
| Net earnings | - 129.92 | - 125.08 |
Assets (kEUR)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 131.66 | 102.41 |
| Tangible assets total | 131.66 | 102.41 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.13 | |
| Cash and cash equivalents | 0.13 | |
| Balance sheet total (assets) | 131.79 | 102.41 |
Equity and liabilities (kEUR)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 5 000.00 | 5 000.00 |
| Retained earnings | -24 230.10 | -24 360.02 |
| Profit of the financial year | - 129.92 | - 125.08 |
| Shareholders equity total | -19 360.02 | -19 485.10 |
| Non-current liabilities total | ||
| Current owed to participating | 19 491.81 | 19 587.50 |
| Current liabilities total | 19 491.81 | 19 587.50 |
| Balance sheet total (liabilities) | 131.79 | 102.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.