Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 310.45 |
| Employee benefit expenses | - 270.21 |
| EBIT | 40.23 |
| Other financial income | -0.22 |
| Other financial expenses | -23.38 |
| Pre-tax profit | 16.63 |
| Net earnings | 16.63 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 7.12 |
| Investments total | 7.12 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 99.46 |
| Short term receivables total | 99.46 |
| Cash and bank deposits | 39.50 |
| Cash and cash equivalents | 39.50 |
| Balance sheet total (assets) | 146.08 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 460.00 |
| Retained earnings | - 758.31 |
| Profit of the financial year | 16.63 |
| Shareholders equity total | - 281.68 |
| Non-current liabilities total | |
| Current trade creditors | 25.20 |
| Other non-interest bearing current liabilities | 402.56 |
| Current liabilities total | 427.76 |
| Balance sheet total (liabilities) | 146.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.