ALMILA INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 36436441
Overmarksvej 41, 8700 Horsens
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 263.43 | 3 924.70 |
Employee benefit expenses | -4 119.34 | -4 075.80 |
Total depreciation | -14.00 | -19.61 |
EBIT | 130.09 | - 170.71 |
Other financial income | 1.20 | |
Other financial expenses | -1.55 | -6.17 |
Pre-tax profit | 129.73 | - 176.88 |
Income taxes | -28.86 | 38.06 |
Net earnings | 100.87 | - 138.82 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 84.17 | 74.17 |
Intangible assets total | 84.17 | 74.17 |
Machinery and equipment | 24.82 | 15.21 |
Tangible assets total | 24.82 | 15.21 |
Other receivables | 190.13 | 190.13 |
Investments total | 190.13 | 190.13 |
Long term receivables total | ||
Raw materials and consumables | 79.05 | 76.73 |
Finished products/goods | 45.26 | 51.25 |
Inventories total | 124.31 | 127.99 |
Current trade debtors | 33.73 | 34.60 |
Prepayments and accrued income | 11.95 | 1.00 |
Current other receivables | 19.04 | 63.88 |
Current deferred tax assets | 54.55 | |
Short term receivables total | 64.72 | 154.02 |
Cash and bank deposits | 923.29 | 588.90 |
Cash and cash equivalents | 923.29 | 588.90 |
Balance sheet total (assets) | 1 411.43 | 1 150.42 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Shares repurchased | 103.40 | |
Retained earnings | -67.26 | 33.61 |
Profit of the financial year | 100.87 | - 138.82 |
Shareholders equity total | 187.01 | -55.22 |
Provisions | 3.51 | |
Non-current liabilities total | ||
Current trade creditors | 505.84 | 427.33 |
Short-term deferred tax liabilities | 27.21 | |
Other non-interest bearing current liabilities | 687.86 | 778.31 |
Current liabilities total | 1 220.92 | 1 205.64 |
Balance sheet total (liabilities) | 1 411.43 | 1 150.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.