Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.54 |
| EBIT | -5.54 |
| Other financial expenses | -0.00 |
| Net income from associates (fin.) | - 185.54 |
| Pre-tax profit | - 191.09 |
| Income taxes | 1.00 |
| Net earnings | - 190.09 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 2.89 |
| Current deferred tax assets | 13.00 |
| Short term receivables total | 15.89 |
| Cash and bank deposits | 0.35 |
| Cash and cash equivalents | 0.35 |
| Balance sheet total (assets) | 16.24 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 126.00 |
| Other reserves | 503.31 |
| Retained earnings | - 476.46 |
| Profit of the financial year | - 190.09 |
| Shareholders equity total | -37.24 |
| Non-current liabilities total | |
| Current owed to participating | 38.57 |
| Current owed to group member | 11.16 |
| Other non-interest bearing current liabilities | 3.75 |
| Current liabilities total | 53.48 |
| Balance sheet total (liabilities) | 16.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.