Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 500.47 |
| Total depreciation | -65.00 |
| EBIT | - 565.47 |
| Other financial income | 23.91 |
| Other financial expenses | -32.88 |
| Net income from associates (fin.) | 38.08 |
| Pre-tax profit | - 536.36 |
| Net earnings | - 536.36 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 20.00 |
| Short term receivables total | 20.00 |
| Cash and bank deposits | 396.26 |
| Cash and cash equivalents | 396.26 |
| Balance sheet total (assets) | 416.26 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 500.00 |
| Retained earnings | -2 699.34 |
| Profit of the financial year | - 536.36 |
| Shareholders equity total | -2 735.70 |
| Provisions | 12.87 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 3 139.09 |
| Current liabilities total | 3 139.09 |
| Balance sheet total (liabilities) | 416.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.