BorupHaveMøller ApS — Credit Rating and Financial Key Figures
CVR number: 31186773
Hasselager Centervej 13, 8260 Viby J
hh@mobaro.com
tel: 35111300
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 8 293.58 | 8 133.27 |
Employee benefit expenses | -7 549.48 | -7 690.62 |
Other operating expenses | - 172.45 | |
Total depreciation | - 105.23 | -65.64 |
EBIT | 638.87 | 204.57 |
Other financial income | 3.02 | 2.16 |
Other financial expenses | -60.37 | -32.78 |
Pre-tax profit | 581.52 | 173.94 |
Income taxes | - 138.39 | -41.76 |
Net earnings | 443.13 | 132.19 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 49.22 | |
Machinery and equipment | 288.86 | |
Tangible assets total | 338.08 | |
Other receivables | 224.60 | 0.16 |
Investments total | 224.60 | 0.16 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 2 508.29 | 2 174.04 |
Current amounts owed by group member comp. | 19.30 | |
Prepayments and accrued income | 132.44 | |
Current other receivables | 656.67 | 541.83 |
Current deferred tax assets | 512.60 | |
Short term receivables total | 3 316.69 | 3 228.47 |
Cash and bank deposits | 30.25 | |
Cash and cash equivalents | 30.25 | |
Balance sheet total (assets) | 3 879.37 | 3 258.88 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 861.32 | 304.44 |
Profit of the financial year | 443.13 | 132.19 |
Shareholders equity total | 1 429.45 | 561.63 |
Provisions | 12.45 | |
Non-current liabilities total | ||
Current loans from credit institutions | 129.52 | |
Advances received | 847.56 | |
Current trade creditors | 213.37 | 129.30 |
Current owed to participating | 9.46 | |
Current owed to group member | 194.41 | 977.14 |
Short-term deferred tax liabilities | 109.32 | 566.81 |
Other non-interest bearing current liabilities | 933.83 | 1 024.00 |
Current liabilities total | 2 437.47 | 2 697.25 |
Balance sheet total (liabilities) | 3 879.37 | 3 258.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.